1/1

Jumeirah Village Circle, District 10

Investor & End-User Gem | 1BR + Study in JVC| Zero Commission
AED 1,170,211
Apartment for Sale | District 10 | Jumeirah Village Circle, Dubai

SquareX Residences is a contemporary residential development in the heart of Jumeirah Village Circle, designed to blend style, functionality, and premium lifestyle features. With sleek architecture, efficient layouts, and resort-style facilities, this project caters to both investors seeking returns and end-users looking for a refined living space.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area817 Sq Ft

Property Location

Travel Time from District 10, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,839per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,432
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 46,808 · Agency Commission: AED 24,574 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 93,175
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,774
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,432
Price / sq ft
AED 93,175
Total Acquisition
Monthly EMI
AED 4,941
Annual Mortgage Payment
AED 59,297
Interest — Year 1 (approx.)
AED 37,447
Total Interest over Loan Life
AED 546,264
Total Property Cost (price + interest + fees)
AED 1,809,650

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail