1/1
Verified badge
Viewit
Verified

Jumeirah Village Circle, District 10

Investor & End-User Gem | 1BR + Study in JVC| Zero Commission
AED 1,170,211
Apartment for Sale | District 10 | Jumeirah Village Circle, Dubai

SquareX Residences is a contemporary residential development in the heart of Jumeirah Village Circle, designed to blend style, functionality, and premium lifestyle features. With sleek architecture, efficient layouts, and resort-style facilities, this project caters to both investors seeking returns and end-users looking for a refined living space.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area817 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
5.6 km
Travel Time from District 10, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,839per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,432
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 46,808 · Agency Commission: AED 24,574 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 93,175
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,774
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,432
Price / sq ft
AED 93,175
Total Acquisition
Monthly EMI
AED 4,941
Annual Mortgage Payment
AED 59,297
Interest — Year 1 (approx.)
AED 37,447
Total Interest over Loan Life
AED 546,264
Total Property Cost (price + interest + fees)
AED 1,809,650

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail