1/1
Verified badge
Viewit
Verified

Jumeirah Village Circle, LAYA Mansion

Fully furnished 2 plus maids room| Upgraded | Prime Location
AED 1,700,000
Apartment for Sale | LAYA Mansion | Jumeirah Village Circle, Dubai

Realco Capital Real Estate presents this beautifully designed 2-bedroom apartment in Laya Mansion, a premium development by Akshara Developers located in the heart of Jumeirah Village Circle (JVC). Spanning 1,606 sqft, this home offers the perfect blend of luxury, comfort, and convenience — ideal for modern family living.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom2 Bathrooms
Area1,606 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
5.7 km
Travel Time from LAYA Mansion, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,029per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,059
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 68,000 · Agency Commission: AED 35,700 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 130,790
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 36,132
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,059
Price / sq ft
AED 130,790
Total Acquisition
Monthly EMI
AED 7,179
Annual Mortgage Payment
AED 86,143
Interest — Year 1 (approx.)
AED 54,400
Total Interest over Loan Life
AED 793,574
Total Property Cost (price + interest + fees)
AED 2,624,364

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail