1/1

Viewit
Verified

Home›Dubai›Jumeirah Village Circle

Jumeirah Village Circle, PANTHEON ELYSEE

JVC | Brand New | Pool View | Vacant | Investor Deal

AED 629,999

Apartment for Sale | PANTHEON ELYSEE | Jumeirah Village Circle, Dubai

LOCI Properties LLC proudly presents a Brand-New Apartment in Pantheon Elysee III for sale. Elysee 3 is a G + 4 residential building under development in JVC District 15, Jumeirah Village Circle, Dubai.

Apartment

Studio

1 Bathrooms

402 Sq Ft

Property Location

Distance to Dubai Metro

Burj Khalifa/Dubai Mall Metro Station

Straight-line distance from this property

2.5 km

Travel Time from PANTHEON ELYSEE, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED2,605per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,567

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 25,200 · Agency Commission: AED 13,230 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 54,820

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED