AED 1,219,555
Jumeirah Village Circle, Veda By Aum One
1 beds
2 baths
769 sqft
1/1
Jumeirah Village Circle, District 12
Spacious Chiller-free 1BHK | JVC | District 10
AED 1,001,000
Apartment for Sale | District 12 | Jumeirah Village Circle, Dubai
Discover a tranquil urban retreat in the heart of Jumeirah Village Circle—District 12. This charming 1-bedroom, 1-bathroom apartment spans an expansive 703 square feet, offering an inviting, open-concept living space designed to enhance your lifestyle.
Apartment
1 Bedrooms
1 Bathrooms
703 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
6.7 km
Travel Time from District 12, Jumeirah Village Circle
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,139per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,424
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 40,040 · Agency Commission: AED 21,021 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 81,161
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 16,266
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,424
Price / sq ft
AED 81,161
Total Acquisition
Monthly EMI
AED 4,227
Annual Mortgage Payment
AED 50,723
Interest — Year 1 (approx.)
AED 32,032
Total Interest over Loan Life
AED 467,275
Total Property Cost (price + interest + fees)
AED 1,549,436
Similar Listings
Like this property? Save it or share it!
or share to
