1/1
Verified badge
Viewit
Verified
Home›Dubai›Arjan

Arjan, Jewelz Residence

Arjan | Furnished Studio | Pool View | Vacant | Modern Building
AED 550,000
Apartment for Sale | Jewelz Residence | Arjan, Dubai

Real Co Capital Real Estate is delighted to offer this Exclusive Semi Furnished Studio for Sale. Please Check below details and contact our Agent Ms. saba for viewing.

ApartmentApartment
BedroomStudio
Bathroom1 Bathrooms
Area422 Sq Ft

Property Location

Distance to Dubai Metro
Mall of the Emirates Metro Station
Straight-line distance from this property
7.7 km
Travel Time from Jewelz Residence, Arjan

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,274per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,303
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 22,000 · Agency Commission: AED 11,550 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 49,140
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 10,084
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,303
Price / sq ft
AED 49,140
Total Acquisition
Monthly EMI
AED 2,322
Annual Mortgage Payment
AED 27,870
Interest — Year 1 (approx.)
AED 17,600
Total Interest over Loan Life
AED 256,745
Total Property Cost (price + interest + fees)
AED 855,885

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail