1/1

Al Furjan, Azizi Roy Mediterranean

Investor Deal | Furnished Studio | Villas View

AED 530,000

Apartment for Sale | Azizi Roy Mediterranean | Al Furjan, Dubai

This apartment is already generating a rental income of AED 46,000 annually, providing buyers with an immediate return on investment. Al Furjan has proven to be one of Dubai’s most popular residential communities, with continuous growth and demand fueled by its connectivity, lifestyle amenities, and proximity to Expo City.

Apartment

Studio

1 Bathrooms

394 Sq Ft

Property Location

Distance to Dubai Metro

Al Khail Metro Station

Straight-line distance from this property

3.6 km

Travel Time from Azizi Roy Mediterranean, Al Furjan

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED2,191per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,345

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 21,200 · Agency Commission: AED 11,130 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 47,720

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED