1/1

Al Furjan, Azizi Roy Mediterranean

INVESTOR DEAL | ELEGANT DESIGN | 8.5% NET ROI
AED 589,999
Apartment for Sale | Azizi Roy Mediterranean | Al Furjan, Dubai

Step into a realm of sophistication in this exquisite studio apartment located within the prestigious AZIZI Roy Mediterranean in Al Furjan. This thoughtfully designed residence features premium finishes that exude luxury and style, perfect for discerning individuals seeking an upscale living experience.

ApartmentApartment
BedroomStudio
Bathroom2 Bathrooms
Area384 Sq Ft

Property Location

Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
776 m
Travel Time from Azizi Roy Mediterranean, Al Furjan

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,440per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,536
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 23,600 · Agency Commission: AED 12,390 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 51,980
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 9,248
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,536
Price / sq ft
AED 51,980
Total Acquisition
Monthly EMI
AED 2,491
Annual Mortgage Payment
AED 29,897
Interest — Year 1 (approx.)
AED 18,880
Total Interest over Loan Life
AED 275,416
Total Property Cost (price + interest + fees)
AED 917,395

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail