Verified badge
Viewit
Verified
Homeโ€บDubaiโ€บDubai Media City

Dubai Media City, Mazoon House

Incredible 3 bed Avanti Tower Full Palm & Sea View
AED 7,375,000
Apartment for Sale | Mazoon House | Dubai Media City, Dubai

This incredible 3 bed in This unit is huge, spacious and has incredible views from every room. Wrap around balcony, top fittings and maids room.

ApartmentApartment
Bedroom3 Bedrooms
Bathroom4 Bathrooms
Area2,340 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
991 m
Travel Time from Mazoon House, Dubai Media City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED30,495per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,152
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 295,000 ยท Agency Commission: AED 154,875 ยท DLD Admin: AED 580 ยท Trustee: AED 4,200 ยท Title Deed: AED 520 ยท NOC: AED 1,500 ยท Valuation: AED 3,000 ยท Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 533,715
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 52,280
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,152
Price / sq ft
AED 533,715
Total Acquisition
Monthly EMI
AED 31,142
Annual Mortgage Payment
AED 373,708
Interest โ€” Year 1 (approx.)
AED 236,000
Total Interest over Loan Life
AED 3,442,712
Total Property Cost (price + interest + fees)
AED 11,351,427

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail