1 Bed Apartment for Rent in Mohammad Bin Rashid City
AED 84,000PER YEAR
Mohammad Bin Rashid City, District 7
1 beds
2 baths
797 sqft
Viewit
Verified
Verified
4 Bedroom Villa for Sale in District One, Mohammad Bin Rashid City
Luxurious Villa | Prime Location | Ready To Move
AED 24,000,000
Villa for Sale | District One | Mohammad Bin Rashid City, Dubai
Villa for sale in District One Villas, District One
Villa
4 Bedrooms
6 Bathrooms
7,991 Sq FtProperty Location
Distance to Dubai Metro
Business Bay Metro Station
Straight-line distance from this property
4.2 km
Travel Time from District One, Mohammad Bin Rashid City
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED99,236per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,003
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 960,000 · Agency Commission: AED 504,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 1,714,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 176,602
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,003
Price / sq ft
AED 1,714,090
Total Acquisition
Monthly EMI
AED 101,345
Annual Mortgage Payment
AED 1,216,136
Interest — Year 1 (approx.)
AED 768,000
Total Interest over Loan Life
AED 11,203,402
Total Property Cost (price + interest + fees)
AED 36,917,492
Similar Listings
3 Bed Townhouse for Rent in Mohammad Bin Rashid CityMohammad Bin Rashid City, District 7
3 beds
4 baths
1,474 sqft
Viewit
Verified
Verified
01:09
AED 185,000PER YEAR
Mohammad Bin Rashid City, District 73 beds4 baths1,474 sqft5 Bed Villa for Sale in Mohammad Bin Rashid CityMohammad Bin Rashid City, District One5 beds6 baths7,500 sqft
00:57
AED 28,000,000
Mohammad Bin Rashid City, District One5 beds6 baths7,500 sqft4 Bed Villa for Rent in Mohammad Bin Rashid CityMohammad Bin Rashid City, District One4 beds6 baths7,500 sqft
Viewit
Verified
Verified
01:53
AED 1,300,000PER YEAR
Mohammad Bin Rashid City, District One4 beds6 baths7,500 sqftLike this property? Save it or share it!
or share to
