3 Bed Townhouse for Rent in Arabian Ranches 2
AED 185,000PER YEAR
Arabian Ranches 2, Camelia
3 beds
3 baths
2,060 sqft
Viewit
Verified
Verified
4 Bedroom Villa for Sale in Azalea, Arabian Ranches 2
Ranches 2 | 4 Bed | Corner Villa | Big Plot | Exclusive
AED 6,600,000
Villa for Sale | Azalea | Arabian Ranches 2, Dubai
Here's the revised version with 35% variation, the same word count, and optimized for SEO:
Villa
4 Bedrooms
5 Bathrooms
3,230 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
11.1 km
Travel Time from Azalea, Arabian Ranches 2
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED27,290per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,043
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 264,000 · Agency Commission: AED 138,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 478,690
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 71,860
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,043
Price / sq ft
AED 478,690
Total Acquisition
Monthly EMI
AED 27,870
Annual Mortgage Payment
AED 334,437
Interest — Year 1 (approx.)
AED 211,200
Total Interest over Loan Life
AED 3,080,936
Total Property Cost (price + interest + fees)
AED 10,159,626
Similar Listings
6 Bed Villa for Rent in Arabian Ranches 2Arabian Ranches 2, Rosa
6 beds
7 baths
5,848 sqft
Viewit
Verified
Verified
01:34
AED 620,000PER YEAR
Arabian Ranches 2, Rosa6 beds7 baths5,848 sqft5 Bed Villa for Rent in Arabian Ranches 2Arabian Ranches 2, Lila5 beds6 baths4,650 sqft
Viewit
Verified
Verified
01:01
AED 360,000PER YEAR
Arabian Ranches 2, Lila5 beds6 baths4,650 sqft5 Bed Villa for Rent in Arabian Ranches 2Arabian Ranches 2, Lila5 beds6 baths4,650 sqft
Viewit
Verified
Verified
00:55
AED 360,000PER YEAR
Arabian Ranches 2, Lila5 beds6 baths4,650 sqftLike this property? Save it or share it!
or share to
