4 Bedroom Villa for Sale in Al Ramla, Al Ramla
Spacious Villa with 2 Annexes for Sale in Al Ramla
AED 1,700,000
Villa for Sale | Al Ramla | Al Ramla, Umm Al Quwain
Discover a rare find in Al Ramla—a refined villa offering elegance and tranquility in equal measure. Perfectly situated in the sought-after locale of Al Ramla, this luxurious villa invites you to experience a lifestyle defined by calmness and space.
Villa
4 Bedrooms
4 Bathrooms
16,800 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Al Ramla, Al Ramla
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,029per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 101
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 68,000 · Agency Commission: AED 35,700 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 130,790
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 370,400
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 101
Price / sq ft
AED 130,790
Total Acquisition
Monthly EMI
AED 7,179
Annual Mortgage Payment
AED 86,143
Interest — Year 1 (approx.)
AED 54,400
Total Interest over Loan Life
AED 793,574
Total Property Cost (price + interest + fees)
AED 2,624,364
Similar Listings
6 Bed Villa for Sale in Nad Al Hamar
Nad Al Hamar, Nad Al Hamar
6 beds
5 baths
12,000 sqft
Viewit
Verified
Verified
02:38
AED 12,500,786
Nad Al Hamar, Nad Al Hamar6 beds5 baths12,000 sqft5 Bed Villa for Sale in Jumeirah ParkJumeirah Park, District 15 beds6 baths8,596 sqft
Viewit
Verified
Verified
02:11
AED 12,990,000
Jumeirah Park, District 15 beds6 baths8,596 sqft4 Bed Villa for Sale in Jebel AliJebel Ali, Jebel Ali Village4 beds5 baths2,985 sqft
01:20
AED 245,000
Jebel Ali, Jebel Ali Village4 beds5 baths2,985 sqft4 Bed Villa for Rent in Al FurjanAl Furjan, Tilal Al Furjan4 beds5 baths4,280 sqft
02:26
AED 410,000PER YEAR
Al Furjan, Tilal Al Furjan4 beds5 baths4,280 sqftLike this property? Save it or share it!
or share to
