6 Bed Villa for Rent in Emirates Hills
AED 1,500,000PER YEAR
Emirates Hills, Sector E
6 beds
6 baths
11,500 sqft
Viewit
Verified
Verified
2 Bedroom Townhouse for Sale in Springs 9, Emirates Hills
Springs | Type 4M | Vacant | Close to Spinneys
AED 2,990,000
Townhouse for Sale | Springs 9 | Emirates Hills, Dubai
This 2 bedroom + study villa in Springs 14 is vacant and ready to move in. It has recently been painted, cleaned and is in perfect condition for a new family to move in. The property is large, is very close to the entrance, is right in front of a small park and the backyard opens up with the main road where residents can easily walk to Spinneys and the nearby community centre.
Townhouse
2 Bedrooms
3 Bathrooms
1,860 Sq FtProperty Location
Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
3.2 km
Travel Time from Springs 9, Emirates Hills
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED12,363per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,608
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 119,600 · Agency Commission: AED 62,790 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 222,380
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 41,720
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,608
Price / sq ft
AED 222,380
Total Acquisition
Monthly EMI
AED 12,626
Annual Mortgage Payment
AED 151,510
Interest — Year 1 (approx.)
AED 95,680
Total Interest over Loan Life
AED 1,395,757
Total Property Cost (price + interest + fees)
AED 4,608,137
Similar Listings
6 Bed Villa for Rent in Emirates HillsEmirates Hills, Sector E
6 beds
8 baths
11,500 sqft
Viewit
Verified
Verified
02:34
AED 1,500,000PER YEAR
Emirates Hills, Sector E6 beds8 baths11,500 sqft2 Bed Apartment for Rent in Emirates HillsEmirates Hills, Springs 142 beds3 baths1,860 sqft
Viewit
Verified
Verified
02:02
AED 149,000PER YEAR
Emirates Hills, Springs 142 beds3 baths1,860 sqftLike this property? Save it or share it!
or share to
