1 Bedroom Office for Sale in Churchill Executive , Business Bay
Fitted Office | Canal View | Mid-Floor | Exclusive
AED 2,300,000
Office for Sale | Churchill Executive | Business Bay, Dubai
Exclusive with RealCO Capital Real Estate
Office
1 Bedrooms
1 Bathrooms
934 Sq FtProperty Location
Distance to Dubai Metro

Business Bay Metro Station
Straight-line distance from this property
1.2 km
Travel Time from Churchill Executive , Business Bay
Calculate Your Mortgage Instantly!
You can own this property for as low as
AED9,510per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 2,463
Financing Type
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 92,000 · Agency Commission: AED 48,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 173,390
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating ExpensesAED 21,348
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 173,390
Total Acquisition
Annual Mortgage Payment
AED 116,546
Interest — Year 1 (approx.)
AED 73,600
Total Interest over Loan Life
AED 1,073,659
Total Property Cost (price + interest + fees)
AED 3,547,049
Like this property? Save it or share it!
or share to