1 Bed Office for Rent in Barsha Heights (Tecom)
AED 1,000,000PER YEAR
Barsha Heights (Tecom), Cayan Business Tower
1 beds
1 baths
4,767 sqft
1 Bedroom Office for Sale in Cayan Business Tower, Barsha Heights (Tecom)
Fully Renovated | Best Location | Fully Fitted
AED 9,000,000
Office for Sale | Cayan Business Tower | Barsha Heights (Tecom), Dubai
ERE Homes Real Estate is delighted to showcase this exceptional office opportunity in the vibrant community of TECOM, Al Barsha, located within the renowned Cayan Business Centre (CBC).
Office
1 Bedrooms
1 Bathrooms
4,767 Sq FtProperty Location
Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
772 m
Travel Time from Cayan Business Tower, Barsha Heights (Tecom)
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED37,214per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,888
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 360,000 · Agency Commission: AED 189,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 649,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 105,674
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,888
Price / sq ft
AED 649,090
Total Acquisition
Monthly EMI
AED 38,004
Annual Mortgage Payment
AED 456,051
Interest — Year 1 (approx.)
AED 288,000
Total Interest over Loan Life
AED 4,201,276
Total Property Cost (price + interest + fees)
AED 13,850,366
Similar Listings
1 Bed Office for Rent in Barsha Heights (Tecom)Barsha Heights (Tecom), Cayan Business Tower
1 beds
1 baths
2,704 sqft
02:13
AED 1,500,000PER YEAR
Barsha Heights (Tecom), Cayan Business Tower1 beds1 baths2,704 sqft1 Bed Office for Sale in Barsha Heights (Tecom)Barsha Heights (Tecom), Cayan Business Tower1 beds1 baths2,704 sqft
02:13
AED 15,000,000
Barsha Heights (Tecom), Cayan Business Tower1 beds1 baths2,704 sqft1 Bed Apartment for Rent in Barsha Heights (Tecom)Barsha Heights (Tecom), Euro Residence1 beds2 baths835 sqft
01:30
AED 105,000PER YEAR
Barsha Heights (Tecom), Euro Residence1 beds2 baths835 sqft1 Bed Office for Rent in Barsha Heights (Tecom)Barsha Heights (Tecom), Cayan Business Tower1 beds1 baths4,767 sqft
01:24
AED 1,150,000PER YEAR
Barsha Heights (Tecom), Cayan Business Tower1 beds1 baths4,767 sqftLike this property? Save it or share it!
or share to
