4 Bed Apartment for Rent in Palm Jumeirah
AED 450,000PER YEAR
Palm Jumeirah, Palma Residences
4 beds
5 baths
3,728 sqft
Viewit
Verified
Verified
3 Bedroom Apartment for Sale in Balqis Residences , Palm Jumeirah
PALM | FULLY FURNISHED | SEA VIEW | UPGRADED | VIDEO
AED 8,000,000
Apartment for Sale | Balqis Residences | Palm Jumeirah, Dubai
7 States Real Estate is proud to present this luxurious 3-bedroom apartment with a separate maid’s room in the prestigious Balqis Residences, Palm Jumeirah.
Apartment
3 Bedrooms
3 Bathrooms
2,495 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
5.8 km
Travel Time from Balqis Residences , Palm Jumeirah
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED33,079per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,206
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 320,000 · Agency Commission: AED 168,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 578,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 55,690
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,206
Price / sq ft
AED 578,090
Total Acquisition
Monthly EMI
AED 33,782
Annual Mortgage Payment
AED 405,379
Interest — Year 1 (approx.)
AED 256,000
Total Interest over Loan Life
AED 3,734,467
Total Property Cost (price + interest + fees)
AED 12,312,557
Similar Listings
3 Bed Apartment for Rent in Palm JumeirahPalm Jumeirah, Marina Residences
3 beds
4 baths
2,439 sqft
00:41
AED 500,000PER YEAR
Palm Jumeirah, Marina Residences3 beds4 baths2,439 sqft3 Bed Apartment for Sale in Palm JumeirahPalm Jumeirah, Marina Residences3 beds4 baths2,439 sqft
00:41
AED 7,500,000
Palm Jumeirah, Marina Residences3 beds4 baths2,439 sqft2 Bed Apartment for Sale in Palm JumeirahPalm Jumeirah, Marina Residences2 beds2 baths1,746 sqft
00:25
AED 4,799,999
Palm Jumeirah, Marina Residences2 beds2 baths1,746 sqft1 Bed Apartment for Rent in Palm JumeirahPalm Jumeirah, The Palm Tower1 beds2 baths1,144 sqft
00:55
AED 225,000PER YEAR
Palm Jumeirah, The Palm Tower1 beds2 baths1,144 sqftLike this property? Save it or share it!
or share to
