4 Bed Apartment for Rent in Palm Jumeirah
AED 450,000PER YEAR
Palm Jumeirah, Palma Residences
4 beds
5 baths
3,728 sqft
Studio Apartment for Sale in Club Vista Mare, Palm Jumeirah
Beach Access | Terrace With Sea View | Furnished
AED 1,850,000
Apartment for Sale | Club Vista Mare | Palm Jumeirah, Dubai
ERE Homes Real Estate is thrilled to present this stylish studio apartment for sale, located in the exclusive Club Vista Mare, Palm Jumeirah. This property offers a blend of luxury living and modern convenience, ideal for both end-users and investors.
Apartment
Studio
1 Bathrooms
607 Sq FtProperty Location
Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
3.3 km
Travel Time from Club Vista Mare, Palm Jumeirah
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,649per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,048
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 74,000 · Agency Commission: AED 38,850 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 141,440
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 14,154
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,048
Price / sq ft
AED 141,440
Total Acquisition
Monthly EMI
AED 7,812
Annual Mortgage Payment
AED 93,744
Interest — Year 1 (approx.)
AED 59,200
Total Interest over Loan Life
AED 863,596
Total Property Cost (price + interest + fees)
AED 2,855,036
Similar Listings
3 Bed Apartment for Rent in Palm JumeirahPalm Jumeirah, Marina Residences
3 beds
4 baths
2,439 sqft
00:41
AED 500,000PER YEAR
Palm Jumeirah, Marina Residences3 beds4 baths2,439 sqft3 Bed Apartment for Sale in Palm JumeirahPalm Jumeirah, Marina Residences3 beds4 baths2,439 sqft
00:41
AED 7,500,000
Palm Jumeirah, Marina Residences3 beds4 baths2,439 sqft2 Bed Apartment for Sale in Palm JumeirahPalm Jumeirah, Marina Residences2 beds2 baths1,746 sqft
00:25
AED 4,799,999
Palm Jumeirah, Marina Residences2 beds2 baths1,746 sqft1 Bed Apartment for Rent in Palm JumeirahPalm Jumeirah, The Palm Tower1 beds2 baths1,144 sqft
00:55
AED 225,000PER YEAR
Palm Jumeirah, The Palm Tower1 beds2 baths1,144 sqftLike this property? Save it or share it!
or share to
