Studio Apartment for Sale in Pacific Edmonton, Jumeirah Village Triangle (JVT)
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah Village Triangle (JVT)

Studio Apartment for Sale in Pacific Edmonton, Jumeirah Village Triangle (JVT)

Vacant on Transfer | 9% Return | Fully furnished | Video
AED 550,000
Apartment for Sale | Pacific Edmonton | Jumeirah Village Triangle (JVT), Dubai

Studio for Sale | Edmonton | Jumeirah Village Triangle, Dubai

ApartmentApartment
BedroomStudio
Bathroom1 Bathrooms
Area400 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
3.1 km
Travel Time from Pacific Edmonton, Jumeirah Village Triangle (JVT)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,274per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,375
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 22,000 · Agency Commission: AED 11,550 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 49,140
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 9,600
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,375
Price / sq ft
AED 49,140
Total Acquisition
Monthly EMI
AED 2,322
Annual Mortgage Payment
AED 27,870
Interest — Year 1 (approx.)
AED 17,600
Total Interest over Loan Life
AED 256,745
Total Property Cost (price + interest + fees)
AED 855,885

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail