Off-Plan
2 Bedroom Apartment for Sale in Waref residences by sido development, Jumeirah Village Circle
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah Village Circle

2 Bedroom Apartment for Sale in Waref residences by sido development, Jumeirah Village Circle

Prime Location/ 35% 1st Payment/ 15% on Handover
AED 1,800,000
Apartment for Sale | Waref residences by sido development | Jumeirah Village Circle, Dubai

Jumeirah Village Circle (JVC) – A Prime Residential Community Jumeirah Village Circle (JVC) in Dubai is a well-planned, family-friendly community offering affordable luxury living with modern amenities. The area features landscaped parks, schools, shopping centers, and a diverse range of villas and apartments. With seamless connectivity to major highways, JVC remains a top choice for residents and investors seeking high rental yields and strong ROI opportunities.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,750 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
5.6 km
Travel Time from Waref residences by sido development, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,443per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,029
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 72,000 · Agency Commission: AED 37,800 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 137,890
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 39,300
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,029
Price / sq ft
AED 137,890
Total Acquisition
Monthly EMI
AED 7,601
Annual Mortgage Payment
AED 91,210
Interest — Year 1 (approx.)
AED 57,600
Total Interest over Loan Life
AED 840,255
Total Property Cost (price + interest + fees)
AED 2,778,145

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail