2 Bedroom Apartment for Sale in Al Dana Tower, Jumeirah Village Circle
Home›Dubai›Jumeirah Village Circle

2 Bedroom Apartment for Sale in Al Dana Tower, Jumeirah Village Circle

JVC | best investment | High ROI | Vacant
AED 820,000
Apartment for Sale | Al Dana Tower | Jumeirah Village Circle, Dubai

Apartment for sale in Dana Tower, Jumeirah Village Circle

ApartmentApartment
Bedroom2 Bedrooms
Bathroom2 Bathrooms
Area890 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
6.9 km
Travel Time from Al Dana Tower, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,391per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 921
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 32,800 · Agency Commission: AED 17,220 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 68,310
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 20,380
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 921
Price / sq ft
AED 68,310
Total Acquisition
Monthly EMI
AED 3,463
Annual Mortgage Payment
AED 41,551
Interest — Year 1 (approx.)
AED 26,240
Total Interest over Loan Life
AED 382,783
Total Property Cost (price + interest + fees)
AED 1,271,093

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail