1 Bedroom Apartment for Sale in District 10, Jumeirah Village Circle
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah Village Circle

1 Bedroom Apartment for Sale in District 10, Jumeirah Village Circle

Binghatti Corner | 1 Bedroom Luxury Apartments | Private Balcony | Built-in Wardrobes | Furnished
AED 830,000
Apartment for Sale | District 10 | Jumeirah Village Circle, Dubai

TZR PROPERTIES LLC is thrilled to offer you a new 1-bedroom apartment from one of the best residential buildings yet to be completed.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area659 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
5.2 km
Travel Time from District 10, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,432per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,259
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 33,200 · Agency Commission: AED 17,430 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 69,020
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 15,298
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,259
Price / sq ft
AED 69,020
Total Acquisition
Monthly EMI
AED 3,505
Annual Mortgage Payment
AED 42,058
Interest — Year 1 (approx.)
AED 26,560
Total Interest over Loan Life
AED 387,451
Total Property Cost (price + interest + fees)
AED 1,286,471

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail