4 Bedroom Apartment for Sale in Golf Links, Emaar South
Prime Spot | Fully Furnished | Community View
AED 240,000
Apartment for Sale | Golf Links | Emaar South, Dubai
Apex Capital Real Estate is excited to introduce this exceptional 4-bedroom villa in Golf Links, Emaar South, Dubai.
Apartment
4 Bedrooms
4 Bathrooms
7,353 Sq FtProperty Location
Distance to Dubai Metro
Expo 2020 Metro Station
Straight-line distance from this property
11.6 km
Travel Time from Golf Links, Emaar South
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED992per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 33
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 9,600 · Agency Commission: AED 5,040 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 27,130
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 162,566
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 33
Price / sq ft
AED 27,130
Total Acquisition
Monthly EMI
AED 1,013
Annual Mortgage Payment
AED 12,161
Interest — Year 1 (approx.)
AED 7,680
Total Interest over Loan Life
AED 112,034
Total Property Cost (price + interest + fees)
AED 379,164
Similar Listings
3 Bed Villa for Rent in Emaar SouthEmaar South, Expo Golf Villas
3 beds
3 baths
1,881 sqft
00:38
AED 125,000PER YEAR
Emaar South, Expo Golf Villas3 beds3 baths1,881 sqft1 Bed Apartment for Rent in Emaar South
Emaar South, Golf Views Block A1 beds1 baths654 sqft
Viewit
Verified
Verified
00:50
AED 70,000PER YEAR
Emaar South, Golf Views Block A1 beds1 baths654 sqft4 Bed Townhouse for Sale in Emaar SouthEmaar South, Greenway 24 beds5 baths2,755 sqft
Viewit
Verified
Verified
00:49
AED 4,100,000
Emaar South, Greenway 24 beds5 baths2,755 sqftLike this property? Save it or share it!
or share to
