Verified badge
Viewit
Verified
Home›Dubai›Dubai Marina

1 Bedroom Apartment for Sale in The Waterfront, Dubai Marina

1 Br Apartment Silverene Tower, Dubai Marina
AED 2,200,000
Apartment for Sale | The Waterfront | Dubai Marina, Dubai

Situated in the heart of Dubai Marina and within walking distance of public transport, Silverene enjoys an ideal location with breathtaking views.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area830 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
1176.4 km
Travel Time from The Waterfront, Dubai Marina

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED9,097per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,651
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 88,000 · Agency Commission: AED 46,200 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 166,290
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 19,060
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,651
Price / sq ft
AED 166,290
Total Acquisition
Monthly EMI
AED 9,290
Annual Mortgage Payment
AED 111,479
Interest — Year 1 (approx.)
AED 70,400
Total Interest over Loan Life
AED 1,026,979
Total Property Cost (price + interest + fees)
AED 3,393,269

Similar Listings

2 Bed Apartment for Rent in Dubai Marina
00:53
AED 140,000PER YEAR
Dubai Marina, Yatch Bay
2 beds
3 baths
1,168 sqft
WhatsAppCall
Studio Apartment for Rent in Dubai Marina
Verified badge
Viewit
Verified
00:58
AED 119,990PER YEAR
Dubai Marina, Dubai MarinaMall
Studio
1 baths
545 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail