Studio Apartment for Rent in Dubai Marina
AED 60,000PER YEAR
Dubai Marina, BAY CENTRAL 2
Studio
1 baths
446 sqft
Off-Plan
Viewit
Verified
Verified
2 Bedroom Apartment for Sale in Aeternitas Tower, Dubai Marina
Frank Muller | Investor Deal | Corner Unit
AED 3,360,000
Apartment for Sale | Aeternitas Tower | Dubai Marina, Dubai
Habita International is delighted to offer this amazing 2 bedroom apartment in the Franck Muller Aeternitas by London Gate inspired by the most complicated watch ever made.
Apartment
2 Bedrooms
4 Bathrooms
1,627 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Aeternitas Tower, Dubai Marina
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED13,893per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,065
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 134,400 · Agency Commission: AED 70,560 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 248,650
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 36,594
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,065
Price / sq ft
AED 248,650
Total Acquisition
Monthly EMI
AED 14,188
Annual Mortgage Payment
AED 170,259
Interest — Year 1 (approx.)
AED 107,520
Total Interest over Loan Life
AED 1,568,476
Total Property Cost (price + interest + fees)
AED 5,177,126
Similar Listings
1 Bed Apartment for Rent in Dubai MarinaDubai Marina, 5242 Towers
1 beds
1 baths
687 sqft
00:15
AED 124,900PER YEAR
Dubai Marina, 5242 Towers1 beds1 baths687 sqft2 Bed Apartment for Sale in Dubai MarinaDubai Marina, Elite Residence2 beds3 baths1,329 sqft
01:21
AED 1,850,000
Dubai Marina, Elite Residence2 beds3 baths1,329 sqft2 Bed Apartment for Rent in Dubai MarinaDubai Marina, Yatch Bay2 beds3 baths1,168 sqft
00:53
AED 140,000PER YEAR
Dubai Marina, Yatch Bay2 beds3 baths1,168 sqftStudio Apartment for Rent in Dubai MarinaDubai Marina, Dubai MarinaMallStudio1 baths545 sqft
Viewit
Verified
Verified
00:58
AED 119,990PER YEAR
Dubai Marina, Dubai MarinaMallStudio1 baths545 sqftLike this property? Save it or share it!
or share to
