Studio Apartment for Rent in Downtown Dubai
AED 69,000PER YEAR
Downtown Dubai, Claren Tower
Studio
1 baths
496 sqft
Viewit
Verified
Verified
1 Bedroom Apartment for Sale in The Address Residences Dubai Opera, Downtown Dubai
The Address Residences Dubai Opera Tower 1, The Address Residences Dubai Opera, Downtown Dubai, Duba
AED 3,500,000
Apartment for Sale | The Address Residences Dubai Opera | Downtown Dubai, Dubai
18Bricks Real Estate is excited to offer you this one bedroom apartment in one of the most prestigious towers in Downtown - The Address Residences Dubai Opera Tower 1.
Apartment
1 Bedrooms
2 Bathrooms
801 Sq FtProperty Location
Distance to Dubai Metro
Burj Khalifa/Dubai Mall Metro Station
Straight-line distance from this property
537 m
Travel Time from The Address Residences Dubai Opera, Downtown Dubai
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED14,472per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 4,370
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 140,000 · Agency Commission: AED 73,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 258,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,422
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 4,370
Price / sq ft
AED 258,590
Total Acquisition
Monthly EMI
AED 14,779
Annual Mortgage Payment
AED 177,353
Interest — Year 1 (approx.)
AED 112,000
Total Interest over Loan Life
AED 1,633,829
Total Property Cost (price + interest + fees)
AED 5,392,419
Similar Listings
1 Bed Apartment for Sale in Downtown DubaiDowntown Dubai, UPPER CREST
1 beds
2 baths
858 sqft
00:54
AED 1,599,999
Downtown Dubai, UPPER CREST1 beds2 baths858 sqft2 Bed Apartment for Rent in Downtown DubaiDowntown Dubai, Old Town2 beds2 baths1,405 sqft
01:17
AED 200,000PER YEAR
Downtown Dubai, Old Town2 beds2 baths1,405 sqft2 Bed Apartment for Rent in Downtown DubaiDowntown Dubai, Downtown Views II2 beds2 baths1,090 sqft
00:19
AED 154,900PER YEAR
Downtown Dubai, Downtown Views II2 beds2 baths1,090 sqft2 Bed Apartment for Rent in Downtown DubaiDowntown Dubai, Vida Residence Downtown2 beds2 baths1,388 sqft
Viewit
Verified
Verified
00:42
AED 240,000PER YEAR
Downtown Dubai, Vida Residence Downtown2 beds2 baths1,388 sqftLike this property? Save it or share it!
or share to
