Studio Apartment for Sale in DAMAC Hills 1
AED 585,000
DAMAC Hills 1, Carson - The Drive
Studio
1 baths
407 sqft
Viewit
Verified
Verified
1 Bedroom Apartment for Sale in Golf Gate, DAMAC Hills 1
Luxury Apartment | GOLF COURSE VIEW| Handover soon
AED 1,000,000
Apartment for Sale | Golf Gate | DAMAC Hills 1, Dubai
- 1 Bedroom - Study room - 1 Bathrooms - BUA: 626.36 sq ft. - Handover soon - Island kitchen
Apartment
1 Bedrooms
2 Bathrooms
626 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
8.1 km
Travel Time from Golf Gate, DAMAC Hills 1
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,135per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,597
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 40,000 · Agency Commission: AED 21,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 81,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 14,572
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,597
Price / sq ft
AED 81,090
Total Acquisition
Monthly EMI
AED 4,223
Annual Mortgage Payment
AED 50,672
Interest — Year 1 (approx.)
AED 32,000
Total Interest over Loan Life
AED 466,808
Total Property Cost (price + interest + fees)
AED 1,547,898
Similar Listings
1 Bed Apartment for Rent in DAMAC Hills 1DAMAC Hills 1, Carson - The Drive
1 beds
2 baths
806 sqft
Viewit
Verified
Verified
01:23
AED 85,000PER YEAR
DAMAC Hills 1, Carson - The Drive1 beds2 baths806 sqftStudio Apartment for Rent in DAMAC Hills 1DAMAC Hills 1, Carson - The DriveStudio1 baths407 sqft
01:11
AED 52,000PER YEAR
DAMAC Hills 1, Carson - The DriveStudio1 baths407 sqft4 Bed Villa for Rent in DAMAC Hills 1DAMAC Hills 1, Park Residences 44 beds3 baths1,938 sqft
01:17
AED 220,000PER YEAR
DAMAC Hills 1, Park Residences 44 beds3 baths1,938 sqftStudio Apartment for Rent in DAMAC Hills 1DAMAC Hills 1, ArtesiaStudio1 baths460 sqft
00:38
AED 54,900PER YEAR
DAMAC Hills 1, ArtesiaStudio1 baths460 sqftLike this property? Save it or share it!
or share to
