1 Bedroom Apartment for Sale in Mama Shelter, Business Bay
BEST OFFER ON THE MARKET | 1 BR | BUSINESS BAY | HIGH FLOOR | MLS DEAL | NO COMMISSION
AED 1,950,000
Apartment for Sale | Mama Shelter | Business Bay, Dubai
BEST OFFER ON THE MARKET!
Apartment
1 Bedrooms
2 Bathrooms
626 Sq FtProperty Location
Distance to Dubai Metro

Business Bay Metro Station
Straight-line distance from this property
1.7 km
Travel Time from Mama Shelter, Business Bay
Calculate Your Mortgage Instantly!
You can own this property for as low as
AED8,063per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 3,115
Financing Type
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 78,000 · Agency Commission: AED 40,950 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 148,540
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating ExpensesAED 14,572
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 148,540
Total Acquisition
Annual Mortgage Payment
AED 98,811
Interest — Year 1 (approx.)
AED 62,400
Total Interest over Loan Life
AED 910,276
Total Property Cost (price + interest + fees)
AED 3,008,816
Like this property? Save it or share it!
or share to