3 Bedroom Apartment for Sale in Al Habtoor City, Business Bay
Family Home | Prime Location | Fully Furnished
AED 5,200,000
Apartment for Sale | Al Habtoor City | Business Bay, Dubai
Luxurious Apartment in Dubai's Vibrant Business Bay
Apartment
3 Bedrooms
4 Bathrooms
1,987 Sq FtProperty Location
Distance to Dubai Metro

Business Bay Metro Station
Straight-line distance from this property
973 m
Travel Time from Al Habtoor City, Business Bay
Calculate Your Mortgage Instantly!
You can own this property for as low as
AED21,501per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 2,617
Financing Type
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 208,000 · Agency Commission: AED 109,200 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 379,290
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating ExpensesAED 44,514
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 379,290
Total Acquisition
Annual Mortgage Payment
AED 263,496
Interest — Year 1 (approx.)
AED 166,400
Total Interest over Loan Life
AED 2,427,404
Total Property Cost (price + interest + fees)
AED 8,006,694
Like this property? Save it or share it!
or share to