1 Bedroom Apartment for Sale in Marasi Riverside, Business Bay
Rove Home | Marasi Drive | Studios flex, Studios, 1BR, 2BR
AED 1,048,888
Apartment for Sale | Marasi Riverside | Business Bay, Dubai
Studio Flex - 1,048,888 AED - 341 Sqft
Studio - 1,138,888 AED - 390 Sqft
1 Bedroom - 1,668,888 AED - 609 Sqft
2 Bedroom - 2,408,888 AED - 891 Sqft
Apartment
1 Bedrooms
1 Bathrooms
341 Sq FtProperty Location
Distance to Dubai Metro

Business Bay Metro Station
Straight-line distance from this property
1.8 km
Travel Time from Marasi Riverside, Business Bay
Calculate Your Mortgage Instantly!
You can own this property for as low as
AED4,337per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 3,076
Financing Type
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 41,956 · Agency Commission: AED 22,027 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 84,561
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating ExpensesAED 8,302
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 84,561
Total Acquisition
Annual Mortgage Payment
AED 53,150
Interest — Year 1 (approx.)
AED 33,564
Total Interest over Loan Life
AED 489,630
Total Property Cost (price + interest + fees)
AED 1,623,079
Like this property? Save it or share it!
or share to