Viewit
Verified
Verified
1 Bedroom Apartment for Sale in Sobha Hartland 2, Bukadra
Sobha Hartland 2 Riverside Crescent
AED 1,500,000
Apartment for Sale | Sobha Hartland 2 | Bukadra, Dubai
Welcome to your new sanctuary in the heart of Bukadra. Nestled within the vibrant and exclusive Sobha Hartland 2, this 1-bedroom, 1-bathroom apartment offers 696 square feet of modern living space, designed to cater to those who seek both tranquility and convenience in equal measure.
Apartment
1 Bedrooms
1 Bathrooms
696 Sq FtProperty Location
Distance to Dubai Metro
Creek Metro Station
Straight-line distance from this property
5.2 km
Travel Time from Sobha Hartland 2, Bukadra
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,202per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,155
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 60,000 · Agency Commission: AED 31,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 116,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 16,112
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,155
Price / sq ft
AED 116,590
Total Acquisition
Monthly EMI
AED 6,334
Annual Mortgage Payment
AED 76,009
Interest — Year 1 (approx.)
AED 48,000
Total Interest over Loan Life
AED 700,213
Total Property Cost (price + interest + fees)
AED 2,316,803
Similar Listings
3 Bed Apartment for Sale in Al Furjan
Al Furjan, Equiti Residence
3 beds
3 baths
1,573 sqft
Viewit
Verified
Verified
01:30
AED 1,950,000
2 Bed Apartment for Sale in Sobha Hartland
Sobha Hartland, Crest Grande
2 beds
3 baths
1,552 sqft
00:55
AED 2,650,000
1 Bed Apartment for Rent in Dubai Hills Estate
Dubai Hills Estate, Hills Park
1 beds
1 baths
672 sqft
00:41
AED 90,000PER YEAR
Studio Apartment for Rent in Downtown Dubai
Downtown Dubai, Claren Tower
Studio
1 baths
496 sqft
00:29
AED 69,000PER YEAR



