1/1
Verified badge
Viewit
Verified

Tilal Al Ghaf, Harmony

4 BR + M | Park View | Handover Soon
AED 7,500,000
Villa for Sale | Harmony | Tilal Al Ghaf, Dubai

Experience modern living at its best in this stunning 4-bedroom villa located in the prestigious Harmony 3 community of Tilal Al Ghaf, Dubai. This elegant property seamlessly blends contemporary design with luxurious finishes, providing a serene environment that is ideal for families in search of comfort and sophistication. Embrace a lifestyle of luxury and peace in this exceptional 4-bedroom villa in Harmony, Tilal Al Ghaf. PROPERTY FEATURES: Harmony 3 Community Park View 4 Bedrooms 5 Bathrooms Spacious Layout Modern Kitchen Bright and Airy Living Spaces Private Garden High-Quality Finishes Community Amenities: Access to swimming pools, fitness centers, parks, and beautifully landscaped gardens and walking trails. Prime Location: Excellent connectivity to key areas of Dubai, including business districts, shopping centers, schools, and healthcare facilities, making it perfect for families. This villa offers an unparalleled living experience in one of Dubai's most sought-after neighborhoods, combining luxury, convenience, and tranquility.

ApartmentVilla
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area4,919 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
7.2 km
Travel Time from Harmony, Tilal Al Ghaf

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED31,011per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,525
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 300,000 · Agency Commission: AED 157,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 542,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 109,018
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,525
Price / sq ft
AED 542,590
Total Acquisition
Monthly EMI
AED 31,670
Annual Mortgage Payment
AED 380,043
Interest — Year 1 (approx.)
AED 240,000
Total Interest over Loan Life
AED 3,501,063
Total Property Cost (price + interest + fees)
AED 11,543,653

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail