1/1

Al Riqqah, Al Riqqah

3BHK in Al Riqqah
AED 530,000
Villa for Sale | Al Riqqah | Al Riqqah, Umm Al Quwain

Discover contemporary living in the heart of Al Riqqah with this spacious villa designed to invite comfort and simplicity. This 3-bedroom, 3-bathroom masterpiece offers a sought-after opportunity to rent a blend of minimalism and modernity at the excellent price of AED 530,000.

ApartmentVilla
Bedroom3 Bedrooms
Bathroom3 Bathrooms
Area3,600 Sq Ft

Property Location

Distance to Dubai Metro
Al Rashid Stadium Metro Station
Straight-line distance from this property
36.4 km
Travel Time from Al Riqqah, Al Riqqah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,191per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 147
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 21,200 · Agency Commission: AED 11,130 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 47,720
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 80,000
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 147
Price / sq ft
AED 47,720
Total Acquisition
Monthly EMI
AED 2,238
Annual Mortgage Payment
AED 26,856
Interest — Year 1 (approx.)
AED 16,960
Total Interest over Loan Life
AED 247,408
Total Property Cost (price + interest + fees)
AED 825,128

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail