1/1

Al Rass, Al Rass 1

Simple Seaside Villa in Al Rass

AED 600,000

Villa for Sale | Al Rass 1 | Al Rass, Umm Al Quwain

Discover a sanctuary of elegance and simplicity in the heart of Al Rass. Nestled within the exclusive Al Rass 1 enclave, this splendid villa is a remarkable blend of tranquility and modernity. Designed with a minimalist ethos, it epitomizes clarity and refined sophistication, offering an ideal lifestyle for those who seek both peace and vibrancy.

Villa

4 Bedrooms

4 Bathrooms

3,599 Sq Ft

Property Location

Distance to Dubai Metro

Sobha Realty Metro Station

Straight-line distance from this property

789 m

Travel Time from Al Rass 1, Al Rass

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED2,481per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 167

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 24,000 · Agency Commission: AED 12,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 52,690

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED