1/1

Al Barsha, Al Barsha 1

Triplex Townhouse Compound | Video

AED 90,000,000

Villa for Sale | Al Barsha 1 | Al Barsha, Dubai

Gamma proudly presents an exceptional investment opportunity in a prestigious trophy asset, ideally situated in the sought-after Al Barsha 1, adjacent to a serene neighborhood park.

Villa

11 Bedrooms

11 Bathrooms

43,365 Sq Ft

Property Location

Distance to Dubai Metro

Mall of the Emirates Metro Station

Straight-line distance from this property

934 m

Travel Time from Al Barsha 1, Al Barsha

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED372,137per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 2,075

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 3,600,000 · Agency Commission: AED 1,890,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 6,400,090

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED