1/1
Verified badge
Viewit
Verified

Emirates Hills, Springs 9

Springs | Type 4M | Vacant | Close to Spinneys
AED 2,990,000
Townhouse for Sale | Springs 9 | Emirates Hills, Dubai

This 2 bedroom + study villa in Springs 14 is vacant and ready to move in. It has recently been painted, cleaned and is in perfect condition for a new family to move in. The property is large, is very close to the entrance, is right in front of a small park and the backyard opens up with the main road where residents can easily walk to Spinneys and the nearby community centre.

ApartmentTownhouse
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,860 Sq Ft

Property Location

Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
3.2 km
Travel Time from Springs 9, Emirates Hills

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED12,363per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,608
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 119,600 · Agency Commission: AED 62,790 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 222,380
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 41,720
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,608
Price / sq ft
AED 222,380
Total Acquisition
Monthly EMI
AED 12,626
Annual Mortgage Payment
AED 151,510
Interest — Year 1 (approx.)
AED 95,680
Total Interest over Loan Life
AED 1,395,757
Total Property Cost (price + interest + fees)
AED 4,608,137

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail