1/1
Verified badge
Viewit
Verified

Dubai Hills Estate, Park Heights

Vida Residences | Dubai Hills Estate | Brand New Development | Dubai Hills Park View
AED 1,600,000
Townhouse for Sale | Park Heights | Dubai Hills Estate, Dubai

Discover the pinnacle of luxury living in this exquisite new development townhouse nestled in the heart of Park Heights, Dubai Hills Estate. Boasting a strategic location, this modern abode offers a unique blend Boasting an amazing location right on Dubai Hills Park, this modern 23 storey building offers a unique blend of sophistication and comfort with magnificent Dubai Hills Park views, enhancing the serene ambiance. Featuring a spacious bedroom complemented by two elegant bathrooms, this apartment has a built-up area of 697 sq ft, promises an unparalleled lifestyle for discerning individuals. Indulge in the privilege of owning a piece of this prestigious community, where every structural detail resonates with grandeur and excellence. This Is property starting at AED 1,600,000, exemplifies opulence and serenity.

ApartmentTownhouse
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area697 Sq Ft

Property Location

Distance to Dubai Metro
Equiti Metro Station
Straight-line distance from this property
4.4 km
Travel Time from Park Heights, Dubai Hills Estate

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,616per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,296
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 64,000 · Agency Commission: AED 33,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 123,690
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 16,134
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,296
Price / sq ft
AED 123,690
Total Acquisition
Monthly EMI
AED 6,756
Annual Mortgage Payment
AED 81,076
Interest — Year 1 (approx.)
AED 51,200
Total Interest over Loan Life
AED 746,893
Total Property Cost (price + interest + fees)
AED 2,470,583

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail