AED 199,000PER YEAR
DAMAC Lagoons, Santorini
3 beds
3 baths
2,073 sqft
1/1
Viewit
Verified
Verified
DAMAC Lagoons, Portofino
First Row | Close to Lagoon Entrance | PHPP
AED 2,300,000
Townhouse for Sale | Portofino | DAMAC Lagoons, Dubai
DAMAC Lagoons - Portofino seamlessly merges elegance and luxury within a picturesque residential community inspired by the charm of Portofino, Italy. The thoughtfully selected colors and patterns embody Italian vibrancy, fostering visual harmony throughout its design. Overall, DAMAC Lagoons Portofino exemplifies refined living, harmonizing simple pleasures with the unparalleled luxury of the Portofino lifestyle. Immerse yourself in the joys of life and exceptional luxury at Portofino, where an Italian-inspired living experience awaits you, enriched by a vibrant color palette. The Work & Play Hub integrates business and leisure in a beautiful office environment, perfectly situated near nature's beauty.
Townhouse
4 Bedrooms
5 Bathrooms
1,550 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
6.0 km
Travel Time from Portofino, DAMAC Lagoons
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED9,510per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,484
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 92,000 · Agency Commission: AED 48,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 173,390
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 34,900
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,484
Price / sq ft
AED 173,390
Total Acquisition
Monthly EMI
AED 9,712
Annual Mortgage Payment
AED 116,546
Interest — Year 1 (approx.)
AED 73,600
Total Interest over Loan Life
AED 1,073,659
Total Property Cost (price + interest + fees)
AED 3,547,049
Similar Listings
Like this property? Save it or share it!
or share to
