AED 230,000PER YEAR
DAMAC Hills 2, Paloverde
4 beds
4 baths
3,465 sqft
1/1
Viewit
Verified
Verified
DAMAC Hills 2, Basswood
Damac Hills 2 | FULLY FURNISHED | UPGRADED | SINGLE ROW
AED 1,499,000
Townhouse for Sale | Basswood | DAMAC Hills 2, Dubai
Al Ranim Properties is delighted to present this beautifully upgraded townhouse in the sought-after Basswood cluster of Damac Hills 2. This unit offers exceptional value with its spacious layout, premium finishes, and prime location.
Townhouse
3 Bedrooms
3 Bathrooms
1,208 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
22.3 km
Travel Time from Basswood, DAMAC Hills 2
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,198per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,241
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 59,960 · Agency Commission: AED 31,479 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 116,519
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 27,376
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,241
Price / sq ft
AED 116,519
Total Acquisition
Monthly EMI
AED 6,330
Annual Mortgage Payment
AED 75,958
Interest — Year 1 (approx.)
AED 47,968
Total Interest over Loan Life
AED 699,746
Total Property Cost (price + interest + fees)
AED 2,315,265
Similar Listings
Like this property? Save it or share it!
or share to
