AED 230,000PER YEAR
DAMAC Hills 2, Paloverde
4 beds
4 baths
3,465 sqft
1/1
DAMAC Hills 2, Akoya Manarola
DAMAC Hills 2 New 4BHK Townhouse
AED 2,000,000
Townhouse for Sale | Akoya Manarola | DAMAC Hills 2, Dubai
Welcome to a minimalist retreat at the heart of DAMAC Hills 2, within the charming enclave of Akoya Manarola. This exquisite townhouse is a harmonious blend of luxury and comfort, designed to elevate your living experience.
Townhouse
4 Bedrooms
4 Bathrooms
2,350 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Akoya Manarola, DAMAC Hills 2
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED8,270per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 851
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 80,000 · Agency Commission: AED 42,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 152,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 52,500
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 851
Price / sq ft
AED 152,090
Total Acquisition
Monthly EMI
AED 8,445
Annual Mortgage Payment
AED 101,345
Interest — Year 1 (approx.)
AED 64,000
Total Interest over Loan Life
AED 933,617
Total Property Cost (price + interest + fees)
AED 3,085,707
Similar Listings
Like this property? Save it or share it!
or share to
