AED 230,000PER YEAR
DAMAC Hills 2, Paloverde
4 beds
4 baths
3,465 sqft
1/1
Viewit
Verified
Verified
DAMAC Hills 2, Victoria
3 Bed Townhouse | Spacious Backyard | Community View
AED 1,250,000
Townhouse for Sale | Victoria | DAMAC Hills 2, Dubai
This is 3 Bedroom Unit in one of the best clusters in Damac Hills 2, Akoya Oxygen Victoria Cluster.
Townhouse
3 Bedrooms
3 Bathrooms
1,735 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
22.4 km
Travel Time from Victoria, DAMAC Hills 2
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED5,169per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 720
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 50,000 · Agency Commission: AED 26,250 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 98,840
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 38,970
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 720
Price / sq ft
AED 98,840
Total Acquisition
Monthly EMI
AED 5,278
Annual Mortgage Payment
AED 63,340
Interest — Year 1 (approx.)
AED 40,000
Total Interest over Loan Life
AED 583,511
Total Property Cost (price + interest + fees)
AED 1,932,351
Similar Listings
Like this property? Save it or share it!
or share to
