1/1

Viewit
Verified

Home›Dubai›Wasl Gate

Wasl Gate, Hillside Residences

Wasl Gate | Elegant 1-Bedroom Apartment | Offplan

AED 1,050,000

Apartment for Sale | Hillside Residences | Wasl Gate, Dubai

We are delighted to present this exceptional 1-bedroom apartment at Hillside Residences, situated in the vibrant Wasl Gate community. This meticulously designed residence encompasses 774 square feet and features an expansive open-plan living and dining area, ideal for both relaxation and entertaining. The modern design showcases an open-concept layout, complemented by premium finishes throughout. Generous windows allow for abundant natural light, fostering a warm and inviting ambiance. The spacious bedroom is accompanied by a stylish bathroom, providing both comfort and privacy.

Apartment

1 Bedrooms

2 Bathrooms

780 Sq Ft

Property Location

Distance to Dubai Metro

Energy Metro Station

Straight-line distance from this property

833 m

Travel Time from Hillside Residences, Wasl Gate

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED4,342per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,346

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 42,000 · Agency Commission: AED 22,050 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 84,640

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED