1/1
Verified badge
Viewit
Verified

Meydan City, Azizi Riviera

Modern Studio | Hardwood Floors | Fitted Kitchen | Vacant
AED 760,000
Apartment for Sale | Azizi Riviera | Meydan City, Dubai

This modern spacious studio is a perfect investment in Dubai for first time buyers. This apartment in the prestigious Azizi Riviera master community comes with a fully fitted kitchen, hardwood flooring throughout the apartment and views of the community and a local swimming pool. With floor to ceiling windows, a large balcony and a full bathroom, the unit provides everything a bachelor or a small family require in a modern and tranquil location.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area378 Sq Ft

Property Location

Distance to Dubai Metro
Burj Khalifa/Dubai Mall Metro Station
Straight-line distance from this property
4.9 km
Travel Time from Azizi Riviera, Meydan City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,142per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,011
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 30,400 · Agency Commission: AED 15,960 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 64,050
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 9,116
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,011
Price / sq ft
AED 64,050
Total Acquisition
Monthly EMI
AED 3,209
Annual Mortgage Payment
AED 38,511
Interest — Year 1 (approx.)
AED 24,320
Total Interest over Loan Life
AED 354,774
Total Property Cost (price + interest + fees)
AED 1,178,824

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail