Majan, Lazord By Lapis Smart Home | Rooftop Amenities | Handover 2026
AED 693,000
Check Upfront Costs
Apartment for Sale | Lazord By Lapis | Majan, Dubai
Discover elevated living in the heart of Al Barari with this stunning studio apartment in Lazord. Enjoy a rare combination of nature, luxury, and convenience, complete with your own private pool and access to resort-style amenities.
Read More Apartment Studio 1 Bathrooms 500 Sq Ft Property Location
Distance to Dubai Metro
Al Safa Metro Station
Straight-line distance from this property
11.5 km
Travel Time from Lazord By Lapis, Majan
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 2,865 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 1,386
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 27,720 · Agency Commission: AED 14,553 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 59,293
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 11,800
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 59,293
Total Acquisition
Annual Mortgage Payment
AED 35,116
Interest — Year 1 (approx.)
AED 22,176
Total Interest over Loan Life
AED 323,498
Total Property Cost (price + interest + fees)
AED 1,075,791
Like this property? Save it or share it!
🔖 Save to shortlist
or share to