AED 550,000
Jumeirah Village Triangle (JVT), Pacific Edmonton
Studio
1 baths
400 sqft
1/1
Viewit
Verified
Verified
Jumeirah Village Triangle (JVT), Emerald Vision Tower
One Bed Plus Study | JVT | New Building | Payment Plan
AED 1,205,000
Apartment for Sale | Emerald Vision Tower | Jumeirah Village Triangle (JVT), Dubai
Alif Noon Properties is pleased to offer One bedroom plus study room for sale in Jumeriah Village Triangle (District 1). Apartment has scenic villa view, Ground plus 5 floor building is almost 92% completed & just about to handover in 1st quarter of 2025. Kitchen is fully equipped and with Italian high class fittings & accessories. Super large living area with full guest washroom.
Apartment
1 Bedrooms
2 Bathrooms
782 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
1.9 km
Travel Time from Emerald Vision Tower, Jumeirah Village Triangle (JVT)
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,982per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,541
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 48,200 · Agency Commission: AED 25,305 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 95,645
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,004
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,541
Price / sq ft
AED 95,645
Total Acquisition
Monthly EMI
AED 5,088
Annual Mortgage Payment
AED 61,060
Interest — Year 1 (approx.)
AED 38,560
Total Interest over Loan Life
AED 562,504
Total Property Cost (price + interest + fees)
AED 1,863,149
Similar Listings
Like this property? Save it or share it!
or share to
