1/1
Verified badge
Viewit
Verified

Jumeirah Village Triangle (JVT), Enaya Residences

Enaya Residences | JVT | Post Handover Payment Plan
AED 1,049,000
Apartment for Sale | Enaya Residences | Jumeirah Village Triangle (JVT), Dubai

Realco Capital presents a modern 1-bedroom apartment in Enaya Residences, Jumeirah Village Triangle, spanning 693 sq. ft. Features include Italian kitchen appliances, matte flooring, porcelain-finished walls, and amenities like a gym, pool, security, and playgrounds. Its strategic location is minutes away from Dubai hotspots such as JBR, The Palm, and The Dubai Mall. This building is set for Q1-2026 handover with a flexible 5% booking and a 45% during construction, 10% on handover and 40% over 40 months at 1% per month. This is an ideal option for people not looking to take finance from a bank and high interest rates and off set the rent they would pay or pay off the 1% using funds they gain from renting out the unit either short or long term.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area693 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
5.7 km
Travel Time from Enaya Residences, Jumeirah Village Triangle (JVT)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,337per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,514
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 41,960 · Agency Commission: AED 22,029 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 84,569
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 16,046
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,514
Price / sq ft
AED 84,569
Total Acquisition
Monthly EMI
AED 4,430
Annual Mortgage Payment
AED 53,155
Interest — Year 1 (approx.)
AED 33,568
Total Interest over Loan Life
AED 489,682
Total Property Cost (price + interest + fees)
AED 1,623,251

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail