1/1
Home›Dubai›Jumeirah Village Triangle (JVT)

Jumeirah Village Triangle (JVT), Emerald Vision Tower

Emerald Vision Tower, JVT - NEW 1, 2 & 3 Bedroom Apartments - 5 Story Building
AED 1,100,000
Apartment for Sale | Emerald Vision Tower | Jumeirah Village Triangle (JVT), Dubai

Emerald Vision Tower is a five-story residential building under development in JVT District 1, Jumeirah Village Triangle, Dubai.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area715 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
1.9 km
Travel Time from Emerald Vision Tower, Jumeirah Village Triangle (JVT)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED4,548per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,538
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 44,000 · Agency Commission: AED 23,100 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 88,190
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 16,530
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,538
Price / sq ft
AED 88,190
Total Acquisition
Monthly EMI
AED 4,645
Annual Mortgage Payment
AED 55,740
Interest — Year 1 (approx.)
AED 35,200
Total Interest over Loan Life
AED 513,489
Total Property Cost (price + interest + fees)
AED 1,701,679

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail