1/1
Verified badge
Viewit
Verified

Jumeirah Beach Residence (JBR), Murjan 3

3 Bedroom + Maid | Sea View | JBR | Vacant
AED 3,200,000
Apartment for Sale | Murjan 3 | Jumeirah Beach Residence (JBR), Dubai

This huge 3 bedroom apartment has sea views from every room. The living room is huge and leads into a large closed kitchen which leads into the maids room which has an en-suite bathroom. A balcony is also attached with amazing views of JBR and the sea. All three bedrooms come with en-suite bathrooms and are spacious. The whole apartment comes with hardwood flooring and upgraded lighting features. The second and master bedroom share a balcony which looks out on to the Arabian Gulf and the vibrant streets of JBR. The master bedroom has a large bathroom attached with a standing shower. This apartment is perfect for large families and has direct access to JBR walk and Dubai Marina. If interested please call us today to setup a viewing!

ApartmentApartment
Bedroom3 Bedrooms
Bathroom4 Bathrooms
Area2,672 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
900 m
Travel Time from Murjan 3, Jumeirah Beach Residence (JBR)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED13,232per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,198
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 128,000 · Agency Commission: AED 67,200 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 237,290
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 59,584
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,198
Price / sq ft
AED 237,290
Total Acquisition
Monthly EMI
AED 13,513
Annual Mortgage Payment
AED 162,151
Interest — Year 1 (approx.)
AED 102,400
Total Interest over Loan Life
AED 1,493,787
Total Property Cost (price + interest + fees)
AED 4,931,077

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail