1/1
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah

Jumeirah, La Mer

Sea View | New Apartment | Unfurnished
AED 2,300,000
Apartment for Sale | La Mer | Jumeirah, Dubai

Habita Dubai is happy to offer this beautiful apartment for rent in one of the best locations of Dubai.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area802 Sq Ft

Property Location

Distance to Dubai Metro
Emirates Towers Metro Station
Straight-line distance from this property
2.7 km
Travel Time from La Mer, Jumeirah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED9,510per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,868
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 92,000 · Agency Commission: AED 48,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 173,390
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,444
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,868
Price / sq ft
AED 173,390
Total Acquisition
Monthly EMI
AED 9,712
Annual Mortgage Payment
AED 116,546
Interest — Year 1 (approx.)
AED 73,600
Total Interest over Loan Life
AED 1,073,659
Total Property Cost (price + interest + fees)
AED 3,547,049

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail