AED 1,100,000
JLT, Goldcrest Executive
1 beds
1 baths
770 sqft
1/1
Viewit
Verified
Verified
JLT, Green Lakes
Spacious | Green Lakes | Lake View | 2 Bed + Maid
AED 2,300,000
Apartment for Sale | Green Lakes | JLT, Dubai
Good Morning Properties is proud to present this retreat in the bustling heart of Jumeirah Lakes Towers (JLT), where serenity meets urban convenience. Welcome to Green Lakes, an exclusive residence perfect for those who value a harmonious lifestyle.
Apartment
2 Bedrooms
3 Bathrooms
1,516 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
207 m
Travel Time from Green Lakes, JLT
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED9,510per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,517
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 92,000 · Agency Commission: AED 48,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 173,390
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 34,152
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,517
Price / sq ft
AED 173,390
Total Acquisition
Monthly EMI
AED 9,712
Annual Mortgage Payment
AED 116,546
Interest — Year 1 (approx.)
AED 73,600
Total Interest over Loan Life
AED 1,073,659
Total Property Cost (price + interest + fees)
AED 3,547,049
Similar Listings
Like this property? Save it or share it!
or share to
