1/1
Home›Dubai›Emaar South

Emaar South, Golf Links

Prime Spot | Fully Furnished | Community View
AED 240,000
Apartment for Sale | Golf Links | Emaar South, Dubai

Apex Capital Real Estate is excited to introduce this exceptional 4-bedroom villa in Golf Links, Emaar South, Dubai.

ApartmentApartment
Bedroom4 Bedrooms
Bathroom4 Bathrooms
Area7,353 Sq Ft

Property Location

Travel Time from Golf Links, Emaar South

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED992per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 33
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 9,600 · Agency Commission: AED 5,040 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 27,130
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 162,566
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 33
Price / sq ft
AED 27,130
Total Acquisition
Monthly EMI
AED 1,013
Annual Mortgage Payment
AED 12,161
Interest — Year 1 (approx.)
AED 7,680
Total Interest over Loan Life
AED 112,034
Total Property Cost (price + interest + fees)
AED 379,164

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail