1/1
Verified badge
Viewit
Verified

Dubai Marina, Aeternitas Tower

Palm and Marina View | High ROI | Prime location
AED 2,980,000
Apartment for Sale | Aeternitas Tower | Dubai Marina, Dubai

Habita International is proud to present this amazing 2 bedroom apartment in the new state of the art residential clock tower, Aeternitas, that is due to complete Quarter Two 2027.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,654 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
856 m
Travel Time from Aeternitas Tower, Dubai Marina

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED12,322per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,802
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 119,200 · Agency Commission: AED 62,580 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 221,670
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 37,188
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,802
Price / sq ft
AED 221,670
Total Acquisition
Monthly EMI
AED 12,584
Annual Mortgage Payment
AED 151,004
Interest — Year 1 (approx.)
AED 95,360
Total Interest over Loan Life
AED 1,391,089
Total Property Cost (price + interest + fees)
AED 4,592,759

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail